818 Westbrook DrIrvingTX75060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irving at 818 Westbrook Dr, Irving, TX, 75060 listed at $439,500 pairs $4,052/mo rent with a $2,151/mo payment to leave $927/mo cash flow. Total monthly income runs $4,052/mo, and annual cash flow reaches $11,121/yr on $145,694 cash to close. Return on cash invested measures 27.54% in year one, and rental yield registers 11.06% at a $439,500 basis. Equity gained on principal adds $2,836/yr, and annual property appreciation at 5% supports $121,426 by year five. Five-year ROI tracks 144.99% and total cumulative return in cash totals $211,245. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,052/mo property income relative to a $2,151/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1964
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Housing Distribution
Address Breakdown
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices