Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 818 W Magnolia, San Antonio, TX, 78212 offers a 8.56% rental yield on a $339,999 purchase with $2,425/mo rent. Total monthly income registers $2,425/mo, and a $1,664/mo payment leaves $7/mo available for distribution. Annual cash flow reaches $88/yr on $112,710 to close, and return on cash invested stands at 19.99% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,935 over five years. Portfolio math shows five-year ROI at 104.5% and total cumulative return in cash at $117,786. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,425/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1937
7,448 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78212, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,398 (100%) |
| Owner Occupied HU | 5,458 (40.7%) |
| Renter Occupied HU | 6,136 (45.8%) |
| Vacant Housing Units | 1,804 (13.5%) |
| Median Home Value | $378,816 |
| Average Home Value | $496,249 |
Residential
12,313
Single Family
9,174
Multi-Family
3,139
Businesses
1,854
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Zachariah Castillo • Keller Williams City-View
Mls Name: LERA MLS
Mls ID: #1899177
