818 Shaver DrTalbottTN37877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Talbott at 818 Shaver Dr, Talbott, TN, 37877 offers $2,634/mo rent that, after a $1,713/mo payment, leaves $539/mo cash flow. Total monthly income is $2,634/mo, and annual cash flow is $6,468/yr on $115,992 cash. Return on cash invested measures 25.49% in year one, and rental yield stands at 9.03% at a $349,900 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,671 by year five. Five-year ROI records 132.52% and total cumulative return in cash reaches $153,714. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,634/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37877, Talbott, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,087 (100%) |
| Owner Occupied HU | 3,170 (77.6%) |
| Renter Occupied HU | 622 (15.2%) |
| Vacant Housing Units | 295 ( 7.2%) |
| Median Home Value | $263,902 |
| Average Home Value | $300,394 |
Housing Distribution
Address Breakdown
Residential
3,867
Single Family
3,867
Multi-Family
0
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices