818 Main St, Walpole, MA, 02081 | $529/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

818 Main St, Walpole, MA, 02081 | $529/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1859 sft

426 Buxton St, North Smithfield, RI, 02896

3 Bed
2 Bath
1740 sft

85 Maple St, Bellingham, MA, 02019

3 Bed
3 Bath
2220 sft

65 Albion Rd, Cumberland, RI, 02864

3 Bed
3 Bath
2468 sft

128 West Rd, Cumberland, RI, 02864

Nearby investment properties with comparable prices

1 Bed
2 Bath
678 sft

979 Main St #3, Walpole, MA, 02081

4 Bed
3 Bath
2562 sft

56 Winter St, Woonsocket, RI, 02895

2 Bed
3 Bath
2281 sft

9 Spruce Pond Rd UNIT 9, Franklin, MA, 02038

3 Bed
2 Bath
2014 sft

40 Cross St, Franklin, MA, 02038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Walpole at 818 Main St, Walpole, MA, 02081 priced at $605,000 pairs $4,342/mo rent with $529/mo cash flow after a $2,961/mo payment. Total monthly income equals $4,342/mo, and annual cash flow comes to $6,348/yr on $199,045 invested. Return on cash invested is 23.25% in year one, and rental yield stands at 8.61% on a $605,000 basis. Equity gained on principal adds $3,904/yr, and 5% annual appreciation accumulates to $167,150 by year five. Five-year ROI measures 120.86% and total cumulative return in cash reaches $240,574. For financing, Ziffy Mortgage’s DSCR program evaluates $4,342/mo property income against a $2,961/mo payment instead of your W2s, 1099s, or Tax returns.

Multi Family

Built in 1926

7,100 sqft lot

$N/A/sqft

No HOA

More details about the property

Great investment property, or rent one side and live in the other. 2 bed 1 bath in both units. Upstairs unit is currently occupied on a month by month basis. Pictures are from the first floor unit. Great opportunity to update and make your own. Showings by appointment only.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02081, Walpole, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,318 (100%)
Owner Occupied HU	6,070 (73.0%)
Renter Occupied HU	1,694 (20.4%)
Vacant Housing Units	554 ( 6.7%)
Median Home Value	$756,290
Average Home Value	$818,774