818 Magnolia Ln, Branchburg, NJ, 08876 | $316/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

818 Magnolia Ln, Branchburg, NJ, 08876 | $316/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

2 Bed
1 Bath
1216 sft

38 Swan St, Lambertville, NJ, 08530

2 Bed
2 Bath
- sft

276 Spruce Ct, Flemington, NJ, 08822

Currently Rented+ 1 more

2 Bed
2 Bath
1032 sft

142 Shire Dr, New Hope, PA, 18938

3 Bed
2 Bath
1992 sft

1055 River Rd, Upper Black Eddy, PA, 18972

Nearby investment properties with comparable prices

2 Bed
3 Bath
1588 sft

8 Railroad Pl, Pennington, NJ, 08534

2 Bed
2 Bath
- sft

208 Cherryville Rd, Flemington, NJ, 08822

6 Bed
2 Bath
- sft

2914 DANIEL BRAY HWY, Frenchtown, NJ, 08825

2 Bed
3 Bath
1420 sft

23 Olive Court, Flemington, NJ, 08822

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Branchburg at 818 Magnolia Ln, Branchburg, NJ, 08876 earns $316/mo cash flow from $3,310/mo rent with a $2,056/mo payment. Total monthly income totals $3,310/mo, and annual cash flow totals $3,792/yr on $139,230 capital. ROI tracks 22.63% on current figures, and rental yield reads 9.46% at a $419,999 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 over five years. Five-year ROI reaches 118.67% and total cumulative return in cash sums $165,223. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,310/mo property income instead of your personal income.

Condo

Built in 1992

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 818 Magnolia! This beautifully updated first floor, 2 bed 2 bath condo in the sought-after Cedar Brook community has been renovated with a modern farmhouse vibe for a warm, stylish feel. The layout includes a large eat-in kitchen with stainless steel appliances, a formal dining room, and a bright living room with sliders to a private patio and small yard space. The primary suite features a walk-in closet and a fully renovated bathroom with farmhouse-inspired finishes, a stall shower, and double vanity. A guest bedroom, second full bath, and a laundry/utility/storage room complete the interior. Additional perks include central air, ceiling fans, and laminate flooring. Cedar Brook offers fantastic amenities: pool, tennis and basketball courts, clubhouse, playground, and plenty of parking. Minutes to Bridgewater Commons, Downtown Somerville, major highways, and local parks.

Neighborhood Data

Neighborhood data shown for ZIP Code: 08876, Somerville, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,183 (100%)
Owner Occupied HU	6,170 (55.2%)
Renter Occupied HU	4,259 (38.1%)
Vacant Housing Units	754 ( 6.7%)
Median Home Value	$537,859
Average Home Value	$581,425