817 Waterfall Dr NERio RanchoNM87144
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rio Rancho at 817 Waterfall Dr NE, Rio Rancho, NM, 87144 priced at $269,500 converts $2,160/mo rent into $522/mo cash flow after a $1,319/mo obligation. Total monthly income equals $2,160/mo, and annual cash flow totals $6,267/yr on $89,339 invested. Return on cash invested prints 26.92% in year one, and rental yield reads 9.62% against a $269,500 entry. Equity gained on principal adds $1,739/yr, while 5% annual appreciation compiles into $74,458 by year five. Five-year ROI reaches 140.36% and total cumulative return in cash sums $125,400. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,319/mo payment, not borrower’s personal income.
Single Family
Built in 2009
4,791 sqft lot
$N/A/sqft
$56 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Medina Real Estate Inc • Keller Williams Realty
Mls Name: SWMLS
Mls Provider:
Mls ID: #1088371
Disclaimer: Some of the information contained herein has been provided by Southwest Multiple Listing Service, Inc. (SWMLS) This information is from sources deemed reliable but not guaranteed by SWMLS. The information is for consumers personal, non-commerical use and may not be used for any purpose other than identifying properties which consumers may be interested in purchasing.