817 SW 5th StGrand PrairieTX75051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grand Prairie at 817 SW 5th St, Grand Prairie, TX, 75051 priced at $229,800 pairs $2,195/mo rent with $561/mo cash flow after a $1,125/mo payment. Total monthly income equals $2,195/mo, and annual cash flow comes to $6,727/yr on $76,179 invested. Return on cash invested is 28.74% in year one, and rental yield stands at 11.46% on a $229,800 basis. Equity gained on principal adds $1,483/yr, and 5% annual appreciation accumulates to $63,490 by year five. Five-year ROI measures 151.43% and total cumulative return in cash reaches $115,360. For financing, Ziffy Mortgage’s DSCR program evaluates $2,195/mo property income against a $1,125/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1942
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Housing Distribution
Address Breakdown
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A