817 San Francisco AveEdinburgTX78542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edinburg at 817 San Francisco Ave, Edinburg, TX, 78542 priced at $170,000 converts $1,464/mo rent into $255/mo cash flow after a $832/mo obligation. Total monthly income equals $1,464/mo, and annual cash flow totals $3,062/yr on $56,355 invested. Return on cash invested prints 25.34% in year one, and rental yield reads 10.33% against a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation compiles into $46,968 by year five. Five-year ROI reaches 133.25% and total cumulative return in cash sums $75,093. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,464/mo property income covering a $832/mo payment, not borrower’s personal income.
Single Family
Built in 2005
5,749 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices