817 Pinnacle CirLewisvilleTX75077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lewisville at 817 Pinnacle Cir, Lewisville, TX, 75077 priced at $384,900 converts $2,914/mo rent into $177/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,914/mo, and annual cash flow totals $2,122/yr on $127,594 invested. Return on cash invested prints 21.57% in year one, and rental yield reads 9.08% against a $384,900 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,341 by year five. Five-year ROI reaches 112.97% and total cumulative return in cash sums $144,147. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,914/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Single Family
Built in 1996
5,967 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Housing Distribution
Address Breakdown
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Croft • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #21102586
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.