817 N 7th St,Rochelle,IL,61068

Investment Highlights

Investment property for sale in Rochelle at 817 N 7th St, Rochelle, IL, 61068 offers a 9.24% rental yield on a $168,500 purchase with $1,297/mo rent. Total monthly income registers $1,297/mo, and a $825/mo payment leaves $128/mo available for distribution. Annual cash flow reaches $1,536/yr on $55,858 to close, and return on cash invested stands at 22.66% in year one. Equity gained on principal adds $1,087/yr while 5% annual appreciation supports $46,553 over five years. Portfolio math shows five-year ROI at 118.53% and total cumulative return in cash at $66,210. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,297/mo property income against a $825/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.