817 Marshall StWilmingtonDE19805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmington at 817 Marshall St, Wilmington, DE, 19805 priced at $140,000 converts $1,112/mo rent into $302/mo cash flow after a $685/mo obligation. Total monthly income equals $1,112/mo, and annual cash flow totals $3,626/yr on $46,410 invested. Return on cash invested prints 27.72% in year one, and rental yield reads 9.53% against a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation compiles into $38,679 by year five. Five-year ROI reaches 144.3% and total cumulative return in cash sums $66,970. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,112/mo property income covering a $685/mo payment, not borrower’s personal income.
Townhouse
Built in 1906
871 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19805, Wilmington, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,889 (100%) |
| Owner Occupied HU | 9,310 (52.0%) |
| Renter Occupied HU | 7,066 (39.5%) |
| Vacant Housing Units | 1,513 ( 8.5%) |
| Median Home Value | $254,768 |
| Average Home Value | $303,040 |
Housing Distribution
Address Breakdown
Residential
16,084
Single Family
15,078
Multi-Family
1,006
Businesses
1,054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracie Siciliano • RE/MAX Edge
Mls Name: Bright MLS
Mls ID: #DENC2094090