Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 817 Fox Hunt Trl, Fort Worth, TX, 76179 priced at $279,900 pairs $2,554/mo rent with $375/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,554/mo, and annual cash flow comes to $4,502/yr on $92,787 invested. Return on cash invested is 24.76% in year one, and rental yield stands at 10.95% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 131% and total cumulative return in cash reaches $121,549. For financing, Ziffy Mortgage’s DSCR program evaluates $2,554/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
5,488 sqft lot
$N/A/sqft
$363 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $279,900 |
| 2025-05-13 | Listing removed | $2,140 |
| 2025-05-02 | Price change | $2,140 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $6543.55 | -13.20% | $269,595 | -12.47% |
| 2023-05-23 | $7538.49 | 12.75% | $307,999 | 26.80% |
| 2022-05-23 | $6686.28 | 13.62% | $242,908 | 15.67% |
Listed by: David Garcia • Mainstay Brokerage LLC
Mls Name: NTREIS
Mls ID: #20945840
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
