817 Cattle Egret Ln,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 817 Cattle Egret Ln, Hopkins, SC, 29061 priced at $280,490 converts $2,550/mo rent into $880/mo cash flow after a $1,373/mo obligation. Total monthly income equals $2,550/mo, and annual cash flow totals $10,562/yr on $92,982 invested. Return on cash invested prints 31.27% in year one, and rental yield reads 10.91% against a $280,490 entry. Equity gained on principal adds $1,810/yr, while 5% annual appreciation compiles into $77,494 by year five. Five-year ROI reaches 163.48% and total cumulative return in cash sums $152,011. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $1,373/mo payment, not borrower’s personal income.