81651 Toby LnWillow RiverMN55795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willow River at 81651 Toby Ln, Willow River, MN, 55795 uses $33,150 cash to close to unlock $3,672/yr annual cash flow and $306/mo monthly cash flow. Total monthly income runs $930/mo, and a $489/mo payment keeps the spread at $306/mo. Purchase price stands at $100,000, and rental yield measures 11.16% with $930/mo rent. Return on cash invested shows 30.99% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 162.29% and total cumulative return in cash records $53,800. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $930/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 2020
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55795, Willow River, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 978 (100%) |
| Owner Occupied HU | 540 (55.2%) |
| Renter Occupied HU | 83 ( 8.5%) |
| Vacant Housing Units | 355 (36.3%) |
| Median Home Value | $256,383 |
| Average Home Value | $302,435 |
Housing Distribution
Address Breakdown
Residential
658
Single Family
658
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeffrey Wucherer • Counselor Realty, Inc
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #7002935