Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grandview at 8164 Joella Ln, Grandview, TX, 76050 listed at $532,500 pairs $3,581/mo rent with a $2,606/mo payment. Total monthly income runs $3,581/mo. Return on cash invested measures 18.65% in year one, and rental yield registers 8.07% at a $532,500 basis. Equity gained on principal adds $3,436/yr, and annual property appreciation at 5% supports $147,120 by year five. Five-year ROI tracks 97.29% and total cumulative return in cash totals $170,447. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,581/mo property income relative to a $2,606/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2018
2.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Sold | N/A |
| 2024-10-25 | Price change | $575,000 |
| 2024-09-18 | Listed for sale | $580,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | N/A | N/A | $487,404 | -0.26% |
| 2023-06-12 | $7244.46 | 23.02% | $488,668 | 25.13% |
| 2022-06-12 | $5888.63 | 2.55% | $390,542 | 10.00% |
Listed by: Greg Graham • Graham & Co Realty Group
Mls Name: NTREIS
Mls ID: #20967627
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
