81604 San Nigel AveIndioCA92201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Indio at 81604 San Nigel Ave, Indio, CA, 92201 generates $3,274/mo in rent and, after a $2,080/mo payment, leaves $645/mo in cash flow. Total monthly income is $3,274/mo, and annual cash flow is $7,740/yr on $140,888 invested. Return on cash invested sits at 25.4% in year one, and rental yield is 9.24% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 132.33% and total cumulative return in cash sums $186,437. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,274/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92201, Indio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,307 (100%) |
| Owner Occupied HU | 12,137 (48.0%) |
| Renter Occupied HU | 9,279 (36.7%) |
| Vacant Housing Units | 3,891 (15.4%) |
| Median Home Value | $480,178 |
| Average Home Value | $519,362 |
Housing Distribution
Address Breakdown
Residential
21,120
Single Family
18,242
Multi-Family
2,878
Businesses
1,326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kurtis Squyres • RPAC
Mls Name: CRMLS
Mls ID: #219140278DA