8160 W Phillips AveLittletonCO80128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 8160 W Phillips Ave, Littleton, CO, 80128 generates $4,274/mo in rent, after a $5,330/mo payment. Total monthly income is $4,274/mo. Return on cash invested sits at 13.29% in year one, and rental yield is 4.71% on a $1,089,000 entry. Equity gained on principal adds $7,027/yr, while 5% annual appreciation builds toward $300,871 over five years. Five-year ROI reaches 66.79% and total cumulative return in cash sums $235,642. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,274/mo property income rather than buyer’s personal income.
Single Family
Built in 1987
0.28 Acres lot
$N/A/sqft
$111 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80128, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,542 (100%) |
| Owner Occupied HU | 11,312 (77.8%) |
| Renter Occupied HU | 2,903 (20.0%) |
| Vacant Housing Units | 327 ( 2.2%) |
| Median Home Value | $637,576 |
| Average Home Value | $669,364 |
Housing Distribution
Address Breakdown
Residential
14,715
Single Family
12,664
Multi-Family
2,051
Businesses
278
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Banu Lamb GRI • ERA Shields Real Estate
Mls Name: Pikes Peak MLS
Mls Provider:
Mls ID: #9965556
Disclaimer: The real estate listing information and related content displayed on this site is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Any offer of compensation is made only to Participants of the PPMLS. This information and related content is deemed reliable but is not guaranteed accurate by the Pikes Peak REALTOR Services Corp.