8160 Thornton StLocustNC28097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust at 8160 Thornton St, Locust, NC, 28097 earns $501/mo cash flow from $2,615/mo rent with a $1,698/mo payment. Total monthly income totals $2,615/mo, and annual cash flow totals $6,007/yr on $115,027 capital. ROI tracks 25.13% on current figures, and rental yield reads 9.04% at a $346,990 purchase. Equity gained on principal adds $2,239/yr, and 5% annual appreciation supports $95,867 over five years. Five-year ROI reaches 130.73% and total cumulative return in cash sums $150,377. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,615/mo property income instead of your personal income.
Single Family
Built in 2026
0.17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28097, Locust, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,049 (100%) |
| Owner Occupied HU | 2,333 (76.5%) |
| Renter Occupied HU | 566 (18.6%) |
| Vacant Housing Units | 150 ( 4.9%) |
| Median Home Value | $315,438 |
| Average Home Value | $340,889 |
Housing Distribution
Address Breakdown
Residential
3,343
Single Family
3,343
Multi-Family
0
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra Mills • CCNC Realty Group LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4330248