8160 N Bryce Eden RdPimaAZ85543
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 8160 N Bryce Eden Rd, Pima, AZ, 85543 in Pima, $339,000, 7.76% gross yield, $189/mo net income. Consider it a market-entry position, the $2,192/mo rent covers the $1,524/mo payment with a margin, and 5%/yr appreciation is projected to add $93,659 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.44) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $140,287.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 5.5% |
| Monthly Cash Flow | $189 | $300 |
City averages based on Pima market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,192 |
| Total Monthly Debt Service | $1,869 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85543, Pima, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,714 (100%) |
| Owner Occupied HU | 1,221 (71.2%) |
| Renter Occupied HU | 300 (17.5%) |
| Vacant Housing Units | 193 (11.3%) |
| Median Home Value | $258,028 |
| Average Home Value | $251,589 |
Housing Distribution
Address Breakdown
Residential
684
Single Family
644
Multi-Family
40
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1997
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85543, Pima, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,714 (100%) |
| Owner Occupied HU | 1,221 (71.2%) |
| Renter Occupied HU | 300 (17.5%) |
| Vacant Housing Units | 193 (11.3%) |
| Median Home Value | $258,028 |
| Average Home Value | $251,589 |
Housing Distribution
Address Breakdown
Residential
684
Single Family
644
Multi-Family
40
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices