8160 Elysian WayTallahasseeFL32311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tallahassee at 8160 Elysian Way, Tallahassee, FL, 32311 earns $636/mo cash flow from $4,276/mo rent with a $2,685/mo payment. Total monthly income totals $4,276/mo, and annual cash flow totals $7,629/yr on $180,453 capital. ROI tracks 24.29% on current figures, and rental yield reads 9.36% at a $548,490 purchase. Equity gained on principal adds $3,539/yr, and 5% annual appreciation supports $151,538 over five years. Five-year ROI reaches 126.89% and total cumulative return in cash sums $228,976. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,276/mo property income instead of your personal income.
Single Family
Built in 2006
5.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32311, Tallahassee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,854 (100%) |
| Owner Occupied HU | 6,245 (57.5%) |
| Renter Occupied HU | 3,985 (36.7%) |
| Vacant Housing Units | 624 ( 5.7%) |
| Median Home Value | $377,301 |
| Average Home Value | $404,625 |
Housing Distribution
Address Breakdown
Residential
10,306
Single Family
7,603
Multi-Family
2,703
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Gardner-Oliver • Xcellence Realty
Mls Name: TBR
Mls ID: #391592