Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 816 White Fields Way, Arlington, TX, 76002 at $425,000 posts ROI 42.45% with $2,647/mo cash flow from $5,694/mo rent. Total monthly income equals $5,694/mo, and annual cash flow records $31,763/yr on $140,888 to close. Return on cash invested measures 42.45% and rental yield reads 16.08% at the current $425,000. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 by year five. Five-year ROI prints 225.02% and total cumulative return in cash totals $317,021.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,694/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
7,187 sqft lot
$N/A/sqft
$75 quarterly HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $425,000 |
| 2024-07-30 | Listed for sale | $439,900 |
| 2024-07-23 | Contingent | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6112.23 | -13.36% | $458,996 | 12.87% |
| 2022-08-13 | $7054.75 | 3.05% | $406,653 | 41.06% |
| 2021-08-13 | $6845.98 | -1.36% | $288,283 | N/A |
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20621692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
