816 W Johnson AveOsceolaAR72370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osceola at 816 W Johnson Ave, Osceola, AR, 72370 generates $2,764/mo in rent and, after a $1,463/mo payment, leaves $967/mo in cash flow. Total monthly income is $2,764/mo, and annual cash flow is $11,605/yr on $99,119 invested. Return on cash invested sits at 31.62% in year one, and rental yield is 11.09% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 165.44% and total cumulative return in cash sums $163,978. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,764/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72370, Osceola, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,757 (100%) |
| Owner Occupied HU | 1,428 (38.0%) |
| Renter Occupied HU | 1,760 (46.8%) |
| Vacant Housing Units | 569 (15.1%) |
| Median Home Value | $143,667 |
| Average Home Value | $178,932 |
Housing Distribution
Address Breakdown
Residential
3,520
Single Family
3,296
Multi-Family
224
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices