816 Tilghman Dr, Bel Air, MD, 21015 | $747/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1920 sft

1925 Sue Creek Dr, Baltimore, MD, 21221

3 Bed
2 Bath
1564 sft

403 Dunfield Ct, Joppa, MD, 21085

3 Bed
4 Bath
2200 sft

1723 Waltman Rd, Edgewood, MD, 21040

Airbnb Potential+ 1 more

3 Bed
2 Bath
1200 sft

109 Parkway Ave, Havre De Grace, MD, 21078

Nearby investment properties with comparable prices

2 Bed
2 Bath
1310 sft

1309 Scottsdale Dr UNIT 296, Bel Air, MD, 21015

4 Bed
4 Bath
1920 sft

811 Middle River Rd, Baltimore, MD, 21220

3 Bed
2 Bath
1470 sft

137 Reservoir Rd, Perryville, MD, 21903

2 Bed
2 Bath
1280 sft

38 Trailwood Rd, Baltimore, MD, 21236

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bel Air at 816 Tilghman Dr, Bel Air, MD, 21015 priced at $339,000 pairs $2,855/mo rent with $747/mo cash flow after a $1,659/mo payment. Total monthly income equals $2,855/mo, and annual cash flow comes to $8,962/yr on $112,379 invested. Return on cash invested is 27.88% in year one, and rental yield stands at 10.11% on a $339,000 basis. Equity gained on principal adds $2,188/yr, and 5% annual appreciation accumulates to $93,659 by year five. Five-year ROI measures 145.63% and total cumulative return in cash reaches $163,660. For financing, Ziffy Mortgage’s DSCR program evaluates $2,855/mo property income against a $1,659/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 1988

2,221 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21015, Bel Air, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,883 (100%)
Owner Occupied HU	9,833 (82.7%)
Renter Occupied HU	1,560 (13.1%)
Vacant Housing Units	490 ( 4.1%)
Median Home Value	$508,572
Average Home Value	$561,437