816 Lake Summerset RdDavisIL61019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davis at 816 Lake Summerset Rd, Davis, IL, 61019 offers $2,621/mo rent that, after a $1,487/mo payment, leaves $514/mo cash flow. Total monthly income is $2,621/mo, and annual cash flow is $6,162/yr on $100,743 cash. Return on cash invested measures 26.03% in year one, and rental yield stands at 10.35% at a $303,900 entry. Equity gained on principal adds $1,961/yr while 5% annual appreciation compounds into $83,962 by year five. Five-year ROI records 136.65% and total cumulative return in cash reaches $137,664. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,621/mo property income versus a $1,487/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61019, Davis, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,933 (100%) |
| Owner Occupied HU | 1,355 (70.1%) |
| Renter Occupied HU | 144 ( 7.4%) |
| Vacant Housing Units | 434 (22.5%) |
| Median Home Value | $239,952 |
| Average Home Value | $262,063 |
Housing Distribution
Address Breakdown
Residential
1,625
Single Family
1,625
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices