816 Eagles Nest Dr, Cleburne, TX, 76031 | $401/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

816 Eagles Nest Dr, Cleburne, TX, 76031 | $401/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1602 sft

512 Lankford Farms Dr, Cleburne, TX, 76031

4 Bed
2 Bath
1773 sft

1017 Traction Trl, Cleburne, TX, 76031

4 Bed
2 Bath
1836 sft

1021 Traction Trl, Cleburne, TX, 76031

4 Bed
3 Bath
2079 sft

1025 Traction Trl, Cleburne, TX, 76031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1448 sft

1624 Strath St, Cleburne, TX, 76033

4 Bed
2 Bath
1738 sft

1224 Briarwood Dr, Cleburne, TX, 76033

4 Bed
2 Bath
1790 sft

408 Marsh St, Cleburne, TX, 76033

3 Bed
2 Bath
1450 sft

1004 Traction Trl, Cleburne, TX, 76031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cleburne at 816 Eagles Nest Dr, Cleburne, TX, 76031 uses $93,185 cash to close to unlock $4,811/yr annual cash flow and $401/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,376/mo payment keeps the spread at $401/mo. Purchase price stands at $281,100, and rental yield measures 10.25% with $2,400/mo rent. Return on cash invested shows 25.07% in year one, and 5% annual appreciation builds toward $77,663 over five years. Five-year ROI reaches 131.73% and total cumulative return in cash records $122,754. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,376/mo payment rather than investor’s personal income.

Single Family

Built in 2025

5,662 sqft lot

$N/A/sqft

No HOA

More details about the property

MLS# 21128291 - Built by NHC - May 2026 completion! ~ The Madison Plan from our Liberty Series combines style and functionality in a layout that maximizes space for your familys needs. This 2-story home features 5 bedrooms, 3 bathrooms, a 2-car garage, and 1,804 square feet of well-designed living space. As you step inside, youll find a main-level bedroom and a full bathroom, offering a convenient option for guests or a home office. Beyond that, the home opens up to a bright and airy living area, where the family room, dining area, and open kitchen with a central island come together seamlessly to create a welcoming space for entertaining and everyday living. Stairs located in the family room lead to the upper level. Upstairs, the primary suite serves as a private retreat, complete with an en suite bathroom. The upper level also includes three additional bedrooms, another full bathroom, and a conveniently located laundry room to simplify daily tasks.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,803 (100%)
Owner Occupied HU	4,313 (63.4%)
Renter Occupied HU	1,900 (27.9%)
Vacant Housing Units	590 ( 8.7%)
Median Home Value	$260,172
Average Home Value	$291,506