816 E Nelson Ave APT FNorth Las VegasNV89030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 816 E Nelson Ave APT F, North Las Vegas, NV, 89030 uses $58,676 cash to close to unlock $3,896/yr annual cash flow and $325/mo monthly cash flow. Total monthly income runs $1,512/mo, and a $866/mo payment keeps the spread at $325/mo. Purchase price stands at $177,000, and rental yield measures 10.25% with $1,512/mo rent. Return on cash invested shows 26.55% in year one, and 5% annual appreciation builds toward $48,902 over five years. Five-year ROI reaches 139.15% and total cumulative return in cash records $81,647. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,512/mo property income covering a $866/mo payment rather than investor’s personal income.
Townhouse
Built in 1971
871.20 sqft lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89030, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,412 (100%) |
| Owner Occupied HU | 6,146 (39.9%) |
| Renter Occupied HU | 8,622 (55.9%) |
| Vacant Housing Units | 644 ( 4.2%) |
| Median Home Value | $272,640 |
| Average Home Value | $339,522 |
Housing Distribution
Address Breakdown
Residential
15,325
Single Family
11,354
Multi-Family
3,971
Businesses
1,467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cecilia Justus-Campagna • Realty ONE Group, Inc
Mls Name: LVR
Mls Provider:
Mls ID: #2680466
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)