8159 Lodgepole TrailLone TreeCO80124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lone Tree at 8159 Lodgepole Trail, Lone Tree, CO, 80124 with 5% annual appreciation on a $845,000 basis while $5,129/mo rent supports operations. Total monthly income totals $5,129/mo and a $4,136/mo payment preserves $132/mo for cash returns. Annual cash flow comes to $1,589/yr on $278,005 deployed, and return on cash invested reaches 20.63% in year one. Equity gained on principal adds $5,453/yr, and five-year appreciation sums $233,458 alongside rental yield of 7.28%. Five-year ROI measures 106.33% and total cumulative return in cash totals $295,596.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,129/mo property income versus a $4,136/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
8,015 sqft lot
$N/A/sqft
$60 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80124, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,589 (100%) |
| Owner Occupied HU | 5,436 (51.3%) |
| Renter Occupied HU | 4,606 (43.5%) |
| Vacant Housing Units | 547 ( 5.2%) |
| Median Home Value | $769,875 |
| Average Home Value | $856,287 |
Housing Distribution
Address Breakdown
Residential
10,189
Single Family
5,575
Multi-Family
4,614
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elizabeth Hotz • Kentwood Real Estate DTC, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5590682
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)