8154 D StWindsorCA94592
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Windsor at 8154 D St, Windsor, CA, 94592 offers a 8.12% rental yield on a $285,500 purchase with $1,932/mo rent. Total monthly income registers $1,932/mo, and a $1,397/mo payment leaves $166/mo available for distribution. Annual cash flow reaches $1,995/yr on $94,643 to close, and return on cash invested stands at 22.02% in year one. Equity gained on principal adds $1,842/yr while 5% annual appreciation supports $78,878 over five years. Portfolio math shows five-year ROI at 114.18% and total cumulative return in cash at $108,067. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,932/mo property income against a $1,397/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94592, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 386 (100%) |
| Owner Occupied HU | 231 (59.8%) |
| Renter Occupied HU | 120 (31.1%) |
| Vacant Housing Units | 35 ( 9.1%) |
| Median Home Value | $686,224 |
| Average Home Value | $713,214 |
Housing Distribution
Address Breakdown
Residential
362
Single Family
362
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maurice Priest • Priest Realty
Mls Name: MetroList Services of CA
Mls ID: #325085045