8151 Spillers Dr SWCovingtonGA30014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Covington at 8151 Spillers Dr SW, Covington, GA, 30014 earns $1,165/mo cash flow from $1,944/mo rent with a $573/mo payment. Total monthly income totals $1,944/mo, and annual cash flow totals $13,980/yr on $38,786 capital. ROI tracks 55.95% on current figures, and rental yield reads 19.94% at a $117,000 purchase. Equity gained on principal adds $755/yr, and 5% annual appreciation supports $32,325 over five years. Five-year ROI reaches 296.71% and total cumulative return in cash sums $115,081. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,944/mo property income instead of your personal income.
Single Family
Built in 1979
0.34 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Schwartz • Virtual Properties Realty.Net
Mls Name: GAMLS
Mls Provider:
Mls ID: #10107455
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.