815 WilsonCampbellMO63933
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 815 Wilson, Campbell, MO, 63933 in Campbell earns a 9.33% gross yield at $134,000. Rent of $1,042/mo nets $207/mo after the $603/mo mortgage. The 1.73 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $37,022 and $1,234/yr in equity accumulation project a total cumulative return of $64,186.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $207 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,042 |
| Total Monthly Debt Service | $781 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63933, Campbell, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,472 (100%) |
| Owner Occupied HU | 922 (62.6%) |
| Renter Occupied HU | 353 (24.0%) |
| Vacant Housing Units | 197 (13.4%) |
| Median Home Value | $120,763 |
| Average Home Value | $146,841 |
Housing Distribution
Address Breakdown
Residential
1,367
Single Family
1,355
Multi-Family
12
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63933, Campbell, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,472 (100%) |
| Owner Occupied HU | 922 (62.6%) |
| Renter Occupied HU | 353 (24.0%) |
| Vacant Housing Units | 197 (13.4%) |
| Median Home Value | $120,763 |
| Average Home Value | $146,841 |
Housing Distribution
Address Breakdown
Residential
1,367
Single Family
1,355
Multi-Family
12
Businesses
104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices