Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kokomo at 815 W State St, Kokomo, IN, 46902 priced at $125,000 pairs $1,207/mo rent with $456/mo cash flow after a $612/mo payment. Total monthly income equals $1,207/mo, and annual cash flow comes to $5,478/yr on $41,438 invested. Return on cash invested is 33.13% in year one, and rental yield stands at 11.59% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 173.54% and total cumulative return in cash reaches $71,909. For financing, Ziffy Mortgage’s DSCR program evaluates $1,207/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1899
6,577 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46902, Kokomo, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,938 (100%) |
| Owner Occupied HU | 11,124 (62.0%) |
| Renter Occupied HU | 5,386 (30.0%) |
| Vacant Housing Units | 1,428 ( 8.0%) |
| Median Home Value | $188,290 |
| Average Home Value | $212,863 |
Residential
17,385
Single Family
15,243
Multi-Family
2,142
Businesses
1,038
Date | Event | Price |
|---|---|---|
| 2025-05-06 | Listed for sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $808.16 | 1.03% | $96,400 | 5.93% |
| 2023-05-08 | $799.92 | 38.48% | $91,000 | 6.81% |
| 2022-05-08 | $577.64 | 4.32% | $85,200 | 17.03% |
What's Special
Storage
Listed by: Brian C Davis • The Wyman Group
Mls Name: IRMLS
Mls Provider:
Mls ID: #202516226
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
