








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cibolo at 815 Rolling River, Cibolo, TX, 78108 generates $2,996/mo in rent and, after a $1,958/mo payment, leaves $151/mo in cash flow. Total monthly income is $2,996/mo, and annual cash flow is $1,816/yr on $132,600 invested. Return on cash invested sits at 21.28% in year one, and rental yield is 8.99% on a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 111.41% and total cumulative return in cash sums $147,735. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,996/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kelsea Ramirez • Jason Mitchell Real Estate
Mls Name: LERA MLS
Mls ID: #1897305