815 Pullen RdWhitesburgTN37891
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Whitesburg at 815 Pullen Rd, Whitesburg, TN, 37891 priced at $259,900 pairs $1,770/mo rent with $214/mo cash flow after a $1,272/mo payment. Total monthly income equals $1,770/mo, and annual cash flow comes to $2,571/yr on $86,157 invested. Return on cash invested is 22.89% in year one, and rental yield stands at 8.17% on a $259,900 basis. Equity gained on principal adds $1,677/yr, and 5% annual appreciation accumulates to $71,806 by year five. Five-year ROI measures 118.61% and total cumulative return in cash reaches $102,190. For financing, Ziffy Mortgage’s DSCR program evaluates $1,770/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1999
1.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37891, Whitesburg, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,640 (100%) |
| Owner Occupied HU | 1,158 (70.6%) |
| Renter Occupied HU | 257 (15.7%) |
| Vacant Housing Units | 225 (13.7%) |
| Median Home Value | $228,144 |
| Average Home Value | $255,160 |
Housing Distribution
Address Breakdown
Residential
1,605
Single Family
1,605
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carla Cullip • RE/MAX Real Estate Ten Midtown
Mls Name: Lakeway Area AOR
Mls ID: #708450