815 Pine St APT 10Rogue RiverOR97537








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Rogue River at 815 Pine St APT 10, Rogue River, OR, 97537 listed at $250,000 pairs $1,932/mo rent with a $1,224/mo payment to leave $423/mo cash flow. Total monthly income runs $1,932/mo, and annual cash flow reaches $5,071/yr on $82,875 cash to close. Return on cash invested measures 26.03% in year one, and rental yield registers 9.27% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 135.48% and total cumulative return in cash totals $112,282. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,932/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97537, Rogue River, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,412 (100%) |
| Owner Occupied HU | 2,490 (73.0%) |
| Renter Occupied HU | 743 (21.8%) |
| Vacant Housing Units | 179 ( 5.2%) |
| Median Home Value | $523,571 |
| Average Home Value | $525,696 |
Housing Distribution
Address Breakdown
Residential
3,125
Single Family
3,056
Multi-Family
69
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • RE/MAX Integrity Grants Pass
Mls Name: Oregon Datashare
Mls ID: #220208920








