Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Duncanville at 815 Middle Run, Duncanville, TX, 75137 offers a 9.91% rental yield on a $318,000 purchase with $2,626/mo rent. Total monthly income registers $2,626/mo, and a $1,556/mo payment leaves $265/mo available for distribution. Annual cash flow reaches $3,181/yr on $105,417 to close, and return on cash invested stands at 22.93% in year one. Equity gained on principal adds $2,052/yr while 5% annual appreciation supports $87,858 over five years. Portfolio math shows five-year ROI at 120.67% and total cumulative return in cash at $127,211. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,626/mo property income against a $1,556/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.26 Acres lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 75137, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,119 (100%) |
| Owner Occupied HU | 4,924 (69.2%) |
| Renter Occupied HU | 1,936 (27.2%) |
| Vacant Housing Units | 259 ( 3.6%) |
| Median Home Value | $324,010 |
| Average Home Value | $359,358 |
Residential
7,064
Single Family
6,418
Multi-Family
646
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $318,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $1604.16 | 6.20% | $259,690 | N/A |
| 2023-05-16 | $1510.46 | -43.82% | $259,690 | N/A |
| 2022-05-16 | $2688.72 | 2.77% | $259,690 | 38.27% |
Listed by: Van Duitsman • Tabernacle Realty LLC
Mls Name: NTREIS
Mls ID: #20938259
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
