815 Little RattlerRieselTX76682
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riesel at 815 Little Rattler, Riesel, TX, 76682 offers $3,323/mo rent that, after a $2,995/mo payment. Total monthly income is $3,323/mo. Return on cash invested measures 13.93% in year one, and rental yield stands at 6.52% at a $612,000 entry. Equity gained on principal adds $3,949/yr while 5% annual appreciation compounds into $169,084 by year five. Five-year ROI records 71.97% and total cumulative return in cash reaches $144,911. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,323/mo property income versus a $2,995/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76682, Riesel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,283 (100%) |
| Owner Occupied HU | 901 (70.2%) |
| Renter Occupied HU | 218 (17.0%) |
| Vacant Housing Units | 164 (12.8%) |
| Median Home Value | $269,575 |
| Average Home Value | $313,399 |
Housing Distribution
Address Breakdown
Residential
1,219
Single Family
1,219
Multi-Family
0
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices