815 Costilla StSan LuisCO81152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Luis at 815 Costilla St, San Luis, CO, 81152 priced at $300,000 converts $2,999/mo rent into $1,251/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,999/mo, and annual cash flow totals $15,012/yr on $99,450 invested. Return on cash invested prints 35% in year one, and rental yield reads 12% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 183.3% and total cumulative return in cash sums $182,292. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,999/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 1935
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81152, San Luis, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,004 (100%) |
| Owner Occupied HU | 533 (53.1%) |
| Renter Occupied HU | 198 (19.7%) |
| Vacant Housing Units | 273 (27.2%) |
| Median Home Value | $169,551 |
| Average Home Value | $246,280 |
Housing Distribution
Address Breakdown
Residential
278
Single Family
278
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices