815 Adagio StHendersonNV89052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 815 Adagio St, Henderson, NV, 89052 at $629,500 posts ROI 21.47% with $243/mo cash flow from $3,898/mo rent. Total monthly income equals $3,898/mo, and annual cash flow records $2,915/yr on $207,106 to close. Return on cash invested measures 21.47% and rental yield reads 7.43% at the current $629,500. Equity gained on principal adds $4,062/yr, and 5% annual appreciation supports $173,919 by year five. Five-year ROI prints 110.66% and total cumulative return in cash totals $229,174.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,898/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1998
6,534 sqft lot
$N/A/sqft
$18 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89052, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,014 (100%) |
| Owner Occupied HU | 17,088 (58.9%) |
| Renter Occupied HU | 9,783 (33.7%) |
| Vacant Housing Units | 2,143 ( 7.4%) |
| Median Home Value | $587,284 |
| Average Home Value | $644,824 |
Housing Distribution
Address Breakdown
Residential
28,001
Single Family
20,052
Multi-Family
7,949
Businesses
1,375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Britney E. Gaitan • Keller Williams VIP
Mls Name: GLVAR
Mls Provider:
Mls ID: #2691373
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)