815 124th St SW #52EverettWA98204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Everett at 815 124th St SW #52, Everett, WA, 98204 offers a 9.12% rental yield on a $169,950 purchase with $1,292/mo rent. Total monthly income registers $1,292/mo, and a $832/mo payment leaves $270/mo available for distribution. Annual cash flow reaches $3,243/yr on $56,338 to close, and return on cash invested stands at 25.66% in year one. Equity gained on principal adds $1,097/yr while 5% annual appreciation supports $46,954 over five years. Portfolio math shows five-year ROI at 133.54% and total cumulative return in cash at $75,233. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,292/mo property income against a $832/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1979
27.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98204, Everett, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,997 (100%) |
| Owner Occupied HU | 6,718 (35.4%) |
| Renter Occupied HU | 11,476 (60.4%) |
| Vacant Housing Units | 803 ( 4.2%) |
| Median Home Value | $557,323 |
| Average Home Value | $604,106 |
Housing Distribution
Address Breakdown
Residential
18,085
Single Family
7,909
Multi-Family
10,176
Businesses
1,019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Byrum • Windermere RE Arlington
Mls Name: NWMLS
Mls ID: #2460383