8148 W Bonnie Brae Dr, Pine, AZ, 85544 | 7.07% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1392 sft

410 E Alpine Dr, Payson, AZ, 85541

Motivated Seller+ 1 more

2 Bed
2 Bath
1613 sft

9661 W Coyote Dr, Pine, AZ, 85544

2 Bed
2 Bath
1152 sft

602 E Gila Ln, Payson, AZ, 85541

3 Bed
2 Bath
1412 sft

414 W Frontier St, Payson, AZ, 85541

Nearby investment properties with comparable prices

3 Bed
2 Bath
1361 sft

4391 E Canyon Dr, Camp Verde, AZ, 86322

2 Bed
2 Bath
1213 sft

1105 N Gila Dr, Payson, AZ, 85541

2 Bed
1 Bath
1004 sft

503 W Saint Moritz Dr, Payson, AZ, 85541

3 Bed
2 Bath
1600 sft

710 W Colt Dr, Payson, AZ, 85541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,352/mo, and a $1,953/mo payment. Purchase price stands at $399,000, and rental yield measures 7.07% with $2,352/mo rent. Return on cash invested shows 19.85% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 102.18% and total cumulative return in cash records $135,146. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,352/mo property income covering a $1,953/mo payment rather than investor’s personal income.

Single Family

Built in 1984

0.45 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85544, Pine, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,944 (100%)
Owner Occupied HU	1,347 (34.2%)
Renter Occupied HU	173 ( 4.4%)
Vacant Housing Units	2,424 (61.5%)
Median Home Value	$396,966
Average Home Value	$447,363