8145 County Road 87MoultonAL35650
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 8145 County Road 87, Moulton, AL, 35650 in Moulton speaks for itself: 11.9% gross on a $144,600 price, generating $1,434/mo in rent and $618/mo in net income after the $650/mo debt service. DSCR 2.21, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $7,414 stacks alongside $39,950 in projected five-year appreciation and $1,332/yr in principal reduction. Projected total cumulative return: $94,283.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 6.2% |
| Monthly Cash Flow | $618 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,434 |
| Total Monthly Debt Service | $759 |
| DSCR Ratio | 1.89x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35650, Moulton, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,353 (100%) |
| Owner Occupied HU | 4,537 (71.4%) |
| Renter Occupied HU | 1,280 (20.1%) |
| Vacant Housing Units | 536 ( 8.4%) |
| Median Home Value | $186,944 |
| Average Home Value | $202,211 |
Housing Distribution
Address Breakdown
Residential
6,108
Single Family
6,010
Multi-Family
98
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35650, Moulton, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,353 (100%) |
| Owner Occupied HU | 4,537 (71.4%) |
| Renter Occupied HU | 1,280 (20.1%) |
| Vacant Housing Units | 536 ( 8.4%) |
| Median Home Value | $186,944 |
| Average Home Value | $202,211 |
Housing Distribution
Address Breakdown
Residential
6,108
Single Family
6,010
Multi-Family
98
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices