Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,472/mo, and a $2,399/mo payment. Purchase price stands at $490,100, and rental yield measures 6.05% with $2,472/mo rent. Return on cash invested shows 12.42% in year one, and 5% annual appreciation builds toward $135,406 over five years. Five-year ROI reaches 63.92% and total cumulative return in cash records $103,856. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,472/mo property income covering a $2,399/mo payment rather than investor’s personal income.
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listing removed | $499,000 |
| 2025-07-09 | Listed for sale | $499,000 |
| 2025-06-22 | Pending sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $2050.92 | -0.17% | $117,403 | N/A |
| 2023-10-12 | $2054.34 | N/A | $117,403 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
