Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bronx at 814 Tilden Street #3E, Bronx, NY, 10467 offers a 26.77% rental yield on a $100,000 purchase with $2,231/mo rent. Total monthly income registers $2,231/mo, and a $489/mo payment leaves $1,564/mo available for distribution. Annual cash flow reaches $18,764/yr on $33,150 to close, and return on cash invested stands at 76.51% in year one. Equity gained on principal adds $645/yr while 5% annual appreciation supports $27,628 over five years. Portfolio math shows five-year ROI at 407.07% and total cumulative return in cash at $134,944. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,231/mo property income against a $489/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1962
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10467, Bronx, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,842 (100%) |
| Owner Occupied HU | 5,107 (12.8%) |
| Renter Occupied HU | 32,580 (81.8%) |
| Vacant Housing Units | 2,155 ( 5.4%) |
| Median Home Value | $543,832 |
| Average Home Value | $505,356 |
Residential
36,836
Single Family
4,583
Multi-Family
32,253
Businesses
1,592
Date | Event | Price |
|---|---|---|
| 2024-07-09 | Price change | $100,000 |
| 2024-07-01 | Listed for sale | $120,000 |
| 2021-10-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Roy Suarez • R A S Equity Partners
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #H6315964
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 OneKey MLS. All rights reserved.
