814 S Park AveRosaliaWA99170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosalia at 814 S Park Ave, Rosalia, WA, 99170 with 5% annual appreciation on a $185,000 basis while $1,547/mo rent supports operations. Total monthly income totals $1,547/mo and a $905/mo payment preserves $435/mo for cash returns. Annual cash flow comes to $5,225/yr on $61,328 deployed, and return on cash invested reaches 28.43% in year one. Equity gained on principal adds $1,194/yr, and five-year appreciation sums $51,112 alongside rental yield of 10.03%. Five-year ROI measures 148.32% and total cumulative return in cash totals $90,963.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,547/mo property income versus a $905/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1906
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99170, Rosalia, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 464 (100%) |
| Owner Occupied HU | 351 (75.6%) |
| Renter Occupied HU | 63 (13.6%) |
| Vacant Housing Units | 50 (10.8%) |
| Median Home Value | $180,500 |
| Average Home Value | $224,865 |
Housing Distribution
Address Breakdown
Residential
398
Single Family
398
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dena Thaut • Live Real Estate, LLC
Mls Name: SMLS
Mls Provider:
Mls ID: #202512502
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.