814 Rossford RunFort ThomasKY41073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Thomas at 814 Rossford Run, Fort Thomas, KY, 41073 offers $1,770/mo rent that, after a $978/mo payment, leaves $554/mo cash flow. Total monthly income is $1,770/mo, and annual cash flow is $6,645/yr on $66,267 cash. Return on cash invested measures 29.94% in year one, and rental yield stands at 10.63% at a $199,900 entry. Equity gained on principal adds $1,290/yr while 5% annual appreciation compounds into $55,229 by year five. Five-year ROI records 156.48% and total cumulative return in cash reaches $103,693. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,770/mo property income versus a $978/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41073, Bellevue, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,979 (100%) |
| Owner Occupied HU | 1,911 (64.1%) |
| Renter Occupied HU | 842 (28.3%) |
| Vacant Housing Units | 226 ( 7.6%) |
| Median Home Value | $228,906 |
| Average Home Value | $278,040 |
Housing Distribution
Address Breakdown
Residential
2,927
Single Family
2,770
Multi-Family
157
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lara Camden • Huff Realty - Florence
Mls Name: NKMLS
Mls ID: #637366