814 Harley Farms Dr,Bonaire,GA,31005

Investment Highlights

Investment property for sale in Bonaire at 814 Harley Farms Dr, Bonaire, GA, 31005 uses $120,964 cash to close to unlock $6,098/yr annual cash flow and $508/mo monthly cash flow. Total monthly income runs $2,729/mo, and a $1,786/mo payment keeps the spread at $508/mo. Purchase price stands at $364,900, and rental yield measures 8.97% with $2,729/mo rent. Return on cash invested shows 24.95% in year one, and 5% annual appreciation builds toward $100,815 over five years. Five-year ROI reaches 129.78% and total cumulative return in cash records $156,984. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,729/mo property income covering a $1,786/mo payment rather than investor’s personal income.