814 Dutchmaster DrChapinSC29036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chapin at 814 Dutchmaster Dr, Chapin, SC, 29036 earns $786/mo cash flow from $3,422/mo rent with a $2,080/mo payment. Total monthly income totals $3,422/mo, and annual cash flow totals $9,431/yr on $140,888 capital. ROI tracks 26.6% on current figures, and rental yield reads 9.66% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 138.75% and total cumulative return in cash sums $195,485. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,422/mo property income instead of your personal income.
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
$319 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29036, Chapin, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,964 (100%) |
| Owner Occupied HU | 10,059 (84.1%) |
| Renter Occupied HU | 883 ( 7.4%) |
| Vacant Housing Units | 1,022 ( 8.5%) |
| Median Home Value | $415,767 |
| Average Home Value | $516,920 |
Housing Distribution
Address Breakdown
Residential
12,113
Single Family
11,956
Multi-Family
157
Businesses
548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Slinkard • Serhant
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #619789
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC