814 Bayshore Ln, Moore, SC, 29369 | $426/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1518 sft

681 Evaleigh Street Cor, Woodruff, SC, 29388

3 Bed
3 Bath
2048 sft

210 Boothbay Ct, Simpsonville, SC, 29681

3 Bed
3 Bath
1748 sft

619 Autumn Breeze Walk, Inman, SC, 29349

3 Bed
3 Bath
2343 sft

7 Briarhill Dr, Simpsonville, SC, 29680

Nearby investment properties with comparable prices

3 Bed
3 Bath
1924 sft

105 Stambourne Trl, Mauldin, SC, 29662

3 Bed
3 Bath
2250 sft

1404 Apple Butter Dr, Lyman, SC, 29365

4 Bed
3 Bath
2150 sft

1506 Honeybee Ln, Lyman, SC, 29365

3 Bed
3 Bath
2225 sft

1149 Berry Patch Dr, Lyman, SC, 29365

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Moore at 814 Bayshore Ln, Moore, SC, 29369 priced at $353,000 converts $2,528/mo rent into $426/mo cash flow after a $1,728/mo obligation. Total monthly income equals $2,528/mo, and annual cash flow totals $5,117/yr on $117,020 invested. Return on cash invested prints 24.28% in year one, and rental yield reads 8.59% against a $353,000 entry. Equity gained on principal adds $2,278/yr, while 5% annual appreciation compiles into $97,527 by year five. Five-year ROI reaches 126% and total cumulative return in cash sums $147,440. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,528/mo property income covering a $1,728/mo payment, not borrower’s personal income.

Single Family

Built in 2006

9,147 sqft lot

$N/A/sqft

No HOA