814 Augusta Rockland RoadWindsorME04363
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Windsor rental at 814 Augusta Rockland Road, Windsor, ME, 04363 sits in the solid-income band: 9.39% gross yield, $2,190/mo rent, $424/mo net after the $1,259/mo debt service, DSCR 1.74. Entry price of $279,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $77,331 and $2,578/yr in principal reduction bring total cumulative return to $133,540.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.0% |
| Monthly Cash Flow | $424 | $350 |
City averages based on Windsor market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,190 |
| Total Monthly Debt Service | $1,655 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04363, Windsor, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,236 (100%) |
| Owner Occupied HU | 982 (79.4%) |
| Renter Occupied HU | 172 (13.9%) |
| Vacant Housing Units | 82 ( 6.6%) |
| Median Home Value | $253,459 |
| Average Home Value | $267,729 |
Housing Distribution
Address Breakdown
Residential
1,056
Single Family
1,049
Multi-Family
7
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 04363, Windsor, ME area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,236 (100%) |
| Owner Occupied HU | 982 (79.4%) |
| Renter Occupied HU | 172 (13.9%) |
| Vacant Housing Units | 82 ( 6.6%) |
| Median Home Value | $253,459 |
| Average Home Value | $267,729 |
Housing Distribution
Address Breakdown
Residential
1,056
Single Family
1,049
Multi-Family
7
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices