814 18th St UNIT FSanta MonicaCA90403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Monica at 814 18th St UNIT F, Santa Monica, CA, 90403 earns from $7,090/mo rent with a $8,756/mo payment. Total monthly income totals $7,090/mo. ROI tracks 12.14% on current figures, and rental yield reads 4.76% at a $1,789,000 purchase. Equity gained on principal adds $11,544/yr, and 5% annual appreciation supports $494,268 over five years. Five-year ROI reaches 61.06% and total cumulative return in cash sums $353,954. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,090/mo property income instead of your personal income.
Townhouse
Built in 1981
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90403, Santa Monica, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,536 (100%) |
| Owner Occupied HU | 3,137 (21.6%) |
| Renter Occupied HU | 9,979 (68.7%) |
| Vacant Housing Units | 1,420 ( 9.8%) |
| Median Home Value | $1,743,844 |
| Average Home Value | $1,682,748 |
Housing Distribution
Address Breakdown
Residential
14,810
Single Family
3,037
Multi-Family
11,773
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Felix Wong • Sunshine Realty
Mls Name: CLAW
Mls ID: #25587319